Sell @ $0.70
Contra off… 2H DPU = 2.75ct is really lower than my downgraded max estimate of 2.8ct… The weaker DPUs of the other H-Trusts, despite having different asset mix (Hotels, Serviced Apt, Commercial) and Countries, provided a good indicator after all… Yield = 7.857% is now within a 7.x% range, same as the other H-Trusts,
|
REIT
|
Price
|
Yield
|
Gearing
|
NAV
|
|
Frasers Htrust
|
$ 0.775
|
7.873%
|
39.3%
|
$ 0.851
|
-8.9%
|
|
A-HTrust
|
$ 0.700
|
7.857%
|
32.7%
|
$ 0.860
|
-18.6%
|
|
FE-HTrust
|
$ 0.610
|
7.557%
|
32.7%
|
$ 0.932
|
-34.6%
|
|
OUE H-Trust
|
$ 0.655
|
7.466%
|
37.8%
|
$ 0.810
|
-19.1%
|
|
CDL Htrust
|
$ 1.355
|
7.262%
|
36.7%
|
$ 1.553
|
-12.7%
|
|
AscottREIT
|
$ 1.115
|
7.161%
|
38.9%
|
$ 1.340
|
-16.8%
|
A contra gain is irresistible under current mkt uncertainty… especially since the Hospitality sector is not exactly booming… 😀
|
By NPI
|
54.5%
|
8.1%
|
21.3%
|
16.1%
|
Total
|
DPU
|
|
Country
|
Australia
|
China
|
Japan
|
Singapore
|
|
Period
|
Rev
|
NPI
|
Rev
|
NPI
|
Rev
|
NPI
|
Rev
|
NPI
|
Rev
|
NPI
|
|
Q4 – Mar16
|
35.8
|
11.5
|
4.7
|
1.5
|
8.5
|
6.0
|
3.9
|
4.4
|
52.9
|
23.4
|
1.3000
|
|
Q3 – Dec15
|
39.1
|
13.6
|
5.5
|
1.8
|
6.8
|
4.7
|
3.5
|
3.3
|
54.9
|
23.4
|
1.4500
|
|
Q2 – Sep15
|
38.1
|
12.7
|
5.9
|
2.0
|
6.7
|
4.4
|
3.8
|
3.5
|
54.5
|
22.6
|
1.3800
|
|
Q1 – Jun15
|
37.3
|
11.7
|
5.6
|
2.1
|
6.5
|
4.2
|
3.4
|
3.4
|
52.8
|
21.4
|
1.2800
|
|
Q4 – Mar15
|
38.4
|
12.2
|
4.5
|
1.2
|
6.4
|
4.0
|
5.2
|
5.2
|
54.5
|
22.6
|
1.2525
|
|
Q3 – Dec14
|
45.4
|
16.3
|
5.1
|
1.6
|
6.4
|
4.2
|
3.8
|
3.7
|
60.7
|
25.8
|
1.3000
|
|
Q2 – Sep14
|
42.1
|
13.7
|
5.3
|
1.8
|
6.9
|
4.3
|
3.8
|
3.4
|
58.1
|
23.2
|
1.2672
|
|
Q1 – Jun14
|
39.4
|
11.9
|
5.3
|
2.0
|
6.4
|
4.5
|
3.2
|
3.2
|
54.3
|
21.6
|
1.2400
|
|
Q4 – Mar14
|
40.1
|
13.1
|
4.4
|
1.5
|
4.2
|
2.4
|
5.0
|
5.0
|
53.7
|
22.0
|
1.2029
|
2H DPU includes ~0.1ct Divestment Gains ie DPU = 2.65ct if this is excluded… May not be a concern for next Half DPU as one Japan asset resumes operation after being closed for refurbishment…
On a YoY basis, the bright spots comes mainly from Japan, with both Singapore & Australia facing pressure. As for China, NPI contribution is not very significant.