UMS @ $0.8167

Buy @ $0.82, $0.81

Finally decided to do something silly… buy at a much higher price… Managed to con-vince myself using Valuations as follows,

Target Yield = 6%

  • Assume min 5ct Div 
    • Fm FY12, Div = 1ct/Q + 2ct in Q4 ie Total 5ct
    • If 1-for-4 Bonus is approved, 1 share becomes 1.25 share
      • Assume Div maintained (worst case) at 1ct/Q (no more 2ct in Q4) => 4*1.25ct = 5ct ie.  min 5ct div is mainatined (for existing shareholders)
    • => Assumption of 5ct Div for FY14 is possible in worst case after bonus issue (for existing shareholders)  by reducing Div / Share ie reduce Q4 div fm 2ct to 1ct
  • EPS from FY11 to FY13 (except Q413) = 0.35ct to 2.28ct
    • Q413 EPS = 3.19ct
    • Forward statement is positive for 1H14
      • => 1H14 EPS easily 4-6ct ie 2-3ct / Q
    • => Assumption of 5ct Div for FY14 is highly possible, even if 2H14 EPS drops to <1ct / Q
  • => Target Price = 5ct (FY14 Div) / 6% (Target Yield) = $0.833

Comments

  • Q114 results will be important as it'll give an indication if it is anywhere near Q413 = 3.19ct
    • If so, then there could also be a very good possibility of an increase in Div Payout (could also be deferred till Q414 to cushion for any EPS drops in 2H14)
  • Critical dates
    • Next SEMI Book-to-Bill: April 21, 2014 at 3:00pm Pacific Daylight Time (PDT)
    • AMAT Quarterly Results (23-May last year)
    • UMS Quarterly Results (9-May last year)

What looked good were,

  • P&L
    • Q4 EPS 3.19ct (much higher)
  • BS
    • Cash = 8.5ct / share ; Zero Debts
  • Biz Upcycle (at least till 1H14)..
    • BB maintained at 1 or >1 since Oct-13 ; also Jan-13 to Jul-13
    • Aug-13 = 0.98 ; Sep-13 = 0.97
  • PE = 9.7 ; Yield = 7.975% (6.135% if Spcial Div excluded)

Take a bet… and my magic worked… prices started coming under pressure… 😀

 

References

Leave a Reply